Loans
| # |
Date |
Loan Balance |
Scheduled Payment |
Insurance |
Deposit |
LandRate |
Penalty |
LegalFee |
Paid |
Payable Principal |
Paid Principal |
Monthly Interest Rate |
Interest Payable |
Interest Paid |
Days Late |
Default Interest |
Ending Balance |
Cumulative Interest |
Not Paid Interest |
Not Paid Other Charges |
Not Paid Principal |
Total Arrears |
Cumulative Default Charges |
| 1 |
August 2026 |
12,780,000.00 |
153,382.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,573,382.00 |
25,582.00 |
1,445,582.00 |
1.00 |
127,800.00 |
127,800.00 |
0 |
0.00 |
11,334,418.00 |
127,800.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 2 |
September 2026 |
11,334,418.00 |
153,382.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
153,382.00 |
40,037.82 |
40,037.82 |
1.00 |
113,344.18 |
113,344.18 |
0 |
0.00 |
11,294,380.18 |
241,144.18 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loan Years 0.01 |
this page